We used the analysis that Ipsos MORI undertook for us in 2016 to help us with reasonableness checking the financial estimates for 1,140 hours to see what a sustainable rate that allowed payment of the real living wage could look like, which resulted in the £5.31 figure, which was clearly based on 2016 costs.