In the higher cost estimate, it is assumed that SDS headcount would continue to be managed down over the forecast period as per SDS’s assumptions made within Transform 27, before and after the transfer date. Transform 27 is SDS’s internal change programme which aims to ensure that, by 2027, it has transitioned to a new, more sustainable operating model to deliver the vision 12 in its 2022-27 Strategic Plan .