See www.lobbying.scot St Andrew’s House, Regent Road, Edinburgh EH1 3DG www.gov.scot ANNEX A Table A: Block Grant Adjustments - OBR forecasts November 2022 (£m) 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 Income Tax -13,594 -14,681 -15,485 -15,932 -16,455 -17,179 -18,105 LBTT -642 -717 -517 -509 -604 -735 -830 SLfT -102 -103 -99 -93 -87 -92 -94 -14,338 -15,501 -16,101 -16,535 -17,146 -18,006 -19,028 Total Tax 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 4 AA 517 545 621 679 700 716 735 PIP 1,738 2,024 2,481 2,808 3,009 3,221 3,457 DLA 707 732 802 851 842 828 830 CA 294 315 365 396 410 434 454 IIDS 81 78 82 84 80 76 73 SDA 7 6 6 5 4 4 3 CWP N/A 3 3 3 3 3 3 TOTAL SS 3,343 3,703 4,360 4,825 5,048 5,283 5,556 indicates outturn data All BGAs are calculated using the IPC method Figures may...