See www.lobbying.scot St Andrew’s House, Regent Road, Edinburgh EH1 3DG www.gov.scot ANNEX A Table A: Block Grant Adjustments - OBR forecasts March 2022 (£m) 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 Income Tax -12,293 -13,684 -14,813 -15,502 -15,883 -16,737 -17,534 LBTT -397 -651 -716 -741 -772 -807 -854 SLfT -87 -86 -81 -81 -75 -69 -76 Total Tax -12,776 -14,421 -15,610 -16,324 -16,730 -17,612 -18,464 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 AA 521 515 539 594 626 649 672 PIP 1,585 1,726 1,953 2,298 2,566 2,799 3,014 DLA 721 701 698 732 713 677 682 CA 291 293 318 362 393 423 459 IIDS 81 79 79 83 82 80 79 SDA 8 7 6 6 5 5 4 CWP N/A N/A 7 7 7 7 7 TOTAL SS 3,207 3,320 3,601 4,081 4,392 4,641 4,919 indicates outturn data All BGAs are calculated using the IPC method Figures may not sum due to rounding Scottish Ministers, special advisers and the Permanent Secretary are covered by the terms of the Lobbying (Scotland) Act 2016.